Retirement Simulator

This is a simulation of your net worth over time. It is based on your current age, income, expenses, and other factors. It is not a guarantee of your future net worth, but it is a good starting point.

Assumptions:


Simulation Results

no_private

Historical Success Rate: 100.0%

Bootstrap Success Rate: 94.0%

Median Net Worth at Retirement (Historical): $5,980,951.24

Median Net Worth at End Age (Historical): $69,039,655.48

Median Net Worth at Retirement (Bootstrap): $5,979,793.96

Median Net Worth at End Age (Bootstrap): $92,969,737.44

Historical Simulation

6070809050$50,000,000$100,000,000$150,000,000$200,000,000$250,000,000$0
90% Confidence Interval50% Confidence IntervalMedian PathHistorical Net Worth Projection - no_privateSuccess Rate: 100.0%AgeNet Worth ($)Starting: $5,980,951Median End: $69,039,655

Bootstrap Simulation

5060708090$0$200,000,000$400,000,000$600,000,000$800,000,000
90% Confidence Interval50% Confidence IntervalMedian PathBootstrap Net Worth Projection - no_privateSuccess Rate: 94.0%AgeNet Worth ($)Starting: $5,979,794Median End: $92,969,737

full_private

Historical Success Rate: 91.3%

Bootstrap Success Rate: 87.9%

Median Net Worth at Retirement (Historical): $5,936,811.38

Median Net Worth at End Age (Historical): $59,343,172.41

Median Net Worth at Retirement (Bootstrap): $5,937,960.12

Median Net Worth at End Age (Bootstrap): $82,059,784.60

Historical Simulation

5060708090$0$50,000,000$100,000,000$150,000,000$200,000,000$250,000,000
90% Confidence Interval50% Confidence IntervalMedian PathHistorical Net Worth Projection - full_privateSuccess Rate: 91.3%AgeNet Worth ($)Starting: $5,936,811Median End: $59,343,172

Bootstrap Simulation

5060708090$0$200,000,000$400,000,000$600,000,000$800,000,000
90% Confidence Interval50% Confidence IntervalMedian PathBootstrap Net Worth Projection - full_privateSuccess Rate: 87.9%AgeNet Worth ($)Starting: $5,937,960Median End: $82,059,785

high_school_only

Historical Success Rate: 100.0%

Bootstrap Success Rate: 90.2%

Median Net Worth at Retirement (Historical): $5,980,951.24

Median Net Worth at End Age (Historical): $65,102,418.10

Median Net Worth at Retirement (Bootstrap): $5,982,108.52

Median Net Worth at End Age (Bootstrap): $87,380,687.60

Historical Simulation

5060708090$0$50,000,000$100,000,000$150,000,000$200,000,000$250,000,000$300,000,000
90% Confidence Interval50% Confidence IntervalMedian PathHistorical Net Worth Projection - high_school_onlySuccess Rate: 100.0%AgeNet Worth ($)Starting: $5,980,951Median End: $65,102,418

Bootstrap Simulation

5060708090$0$200,000,000$400,000,000$600,000,000$800,000,000
90% Confidence Interval50% Confidence IntervalMedian PathBootstrap Net Worth Projection - high_school_onlySuccess Rate: 90.2%AgeNet Worth ($)Starting: $5,982,109Median End: $87,380,688